Show Job Controls
Bid Cobra

COLLIN FM 1778 (1735-01-017)

Items: 98

County: COLLIN
Length: N/A
Highway: FM 1778
District: DALLAS
Control Number: 1735-01-017
DBE Goal: N/A
Project: STP 2B20(036)HES
Guaranty: N/A
Time: 260 WORKING DAYS
Engineer's Estimate: $7,060,394.70
Date: 07/09/2020 (6 years ago)
Contract Number: N/A
Type: RECONST EXT PAV & PROVIDE ADD PAVED SURF WIDTH
Mail/Deliver Bids To: N/A
SEE PLANS OR PROPOSAL BOOK
Actions:
Notice HCS Excel Tabs Print Print Notice
Pay Estimates:
View Estimate
Bidders (9)
E
Engineer's Estimate
$7,060,394.70
1
A. K. GILLIS & SONS, LLC
Awarded
$5,875,116.59
Over/Under Est: -16.79% -$1,185,278.11
2
A. L. HELMCAMP, INC.
$5,979,193.80
Over/Under Est: -15.31% -$1,081,200.90
Amt Left: 1.77% $104,077.21
3
ED BELL CONSTRUCTION COMPANY
$6,338,556.62
Over/Under Est: -10.22% -$721,838.08
Amt Left: 7.89% $463,440.03
Delta: -6.01% -$359,362.82
4
JAGOE-PUBLIC COMPANY
$6,526,989.66
Over/Under Est: -7.55% -$533,405.04
Amt Left: 11.1% $651,873.07
Delta: -2.97% -$188,433.04
5
D. L. LENNON INCORPORATED - CONTRACTOR
$6,672,561.86
Over/Under Est: -5.49% -$387,832.84
Amt Left: 13.57% $797,445.27
Delta: -2.23% -$145,572.20
6
HARRISON, WALKER AND HARPER, LP
$7,096,605.55
Over/Under Est: 0.51% $36,210.85
Amt Left: 20.79% $1,221,488.96
Delta: -6.36% -$424,043.69
7
PAVECON LTD. CO.
$8,108,976.20
Over/Under Est: 14.85% $1,048,581.50
Amt Left: 38.02% $2,233,859.61
Delta: -14.27% -$1,012,370.65
8
TEXAS-REYES GROUP LTD.
$8,834,379.33
Over/Under Est: 25.13% $1,773,984.63
Amt Left: 50.37% $2,959,262.74
Delta: -8.95% -$725,403.13
9
ALTUS CONSTRUCTION LLC
$11,408,080.78
Over/Under Est: 61.58% $4,347,686.08
Amt Left: 94.18% $5,532,964.19
Delta: -29.13% -$2,573,701.45

Bid Items & Bid Tabulations

98 Total 0 of 98
COLLIN  |  FM 1778  |  DALLAS  |  1735-01-017  |  07/09/2020  |  $7,060,394.70  |  STP 2B20(036)HES  |  RECON EXT PAV & PROVIDE ADD PAVED SU...  |  260 WORKING DAYS
Item Code
Description
Unit
Quantity
Engineer's Estimate
A. K. GILLIS & SONS, LLC
A. L. HELMCAMP, INC.
ED BELL CONSTRUCTION COMPANY
JAGOE-PUBLIC COMPANY
D. L. LENNON INCORPORATED - CONTRACTOR
HARRISON, WALKER AND HARPER, LP
PAVECON LTD. CO.
TEXAS-REYES GROUP LTD.
ALTUS CONSTRUCTION LLC
PREPARING ROW
STA 244.490 $3,000.000 $250.000 $200.000 $1,975.000 $1,300.000 $450.000 $575.000 $1,340.000 $545.000 $3,133.770
REMOVING CONC (RIPRAP)
SY 120.000 $15.000 $14.000 $26.000 $21.000 $29.700 $14.000 $14.000 $22.000 $52.600 $9.200
REMOVING CONC (DRIVEWAYS)
SY 1,514.000 $12.850 $14.000 $25.000 $21.000 $28.130 $14.000 $14.000 $13.000 $52.600 $19.730
REMOVE STAB BASE AND ASPH PAV (2"-3")
SY 1,479.400 $3.000 $3.500 $13.000 $1.000 $9.770 $10.000 $11.500 $10.000 $16.600 $5.920
EXCAVATION (ROADWAY)
CY 6,000.000 $8.500 $8.180 $8.750 $4.000 $7.500 $14.000 $15.100 $24.250 $6.600 $16.590
EMBANKMENT (FINAL)(DENS CONT)(TY C)
CY 6,240.000 $10.000 $8.200 $8.000 $12.000 $11.500 $18.000 $17.950 $47.600 $6.800 $41.470
BACKFILL (TY A OR B)
STA 244.490 $200.000 $268.840 $140.000 $300.000 $275.000 $350.000 $386.500 $1,340.000 $181.200 $182.010
BLADING
STA 244.490 $110.000 $208.330 $160.000 $300.000 $36.980 $212.000 $197.400 $235.000 $106.200 $302.220
COMPOST MANUF TOPSOIL (4")
SY 165,630.000 $1.150 $0.800 $1.050 $0.630 $0.870 $0.690 $1.150 $0.850 $1.800 $1.250
BLOCK SODDING
SY 2,009.000 $3.000 $3.100 $5.150 $2.290 $6.260 $3.100 $5.300 $5.700 $4.200 $3.040
DRILL SEEDING (PERM) (RURAL) (CLAY)
SY 163,621.000 $0.150 $0.120 $0.120 $0.120 $0.130 $0.120 $0.150 $0.150 $0.200 $0.130
DRILL SEED (TEMP)(WARM OR COOL)
SY 165,630.000 $0.120 $0.070 $0.070 $0.080 $0.090 $0.070 $0.100 $0.100 $0.200 $0.080
VEGETATIVE WATERING
MG 49,278.000 $6.000 $1.040 $0.010 $0.010 $0.250 $0.010 $7.000 $10.250 $33.400 $17.770
FL BS (RDWY DEL) (TY D GR 1-2)
TON 5,000.000 $23.000 $24.580 $25.500 $22.000 $17.850 $23.000 $32.350 $33.000 $39.300 $30.990
FL BS (CMP IN PLC)(TY D GR1-2)(8")
SY 78,789.000 $12.000 $11.910 $12.550 $12.000 $13.000 $17.000 $9.400 $20.000 $13.500 $14.110
REWORKING BS MTL (TY C) (14")(ORD COMP)
SY 59,761.000 $7.000 $2.000 $2.200 $3.000 $8.880 $4.000 $4.000 $2.000 $1.800 $2.590
CEMENT
TON 615.000 $144.000 $145.000 $145.000 $150.000 $139.000 $155.000 $140.960 $155.000 $296.700 $213.280
CEMENT TREAT (EXIST MATL) (DC) (9")
SY 81,491.000 $3.500 $1.950 $1.800 $2.000 $2.650 $3.000 $2.950 $4.750 $2.000 $7.110
EMULS ASPH (PRIME)(MS-2 OR SS-1)
GAL 15,753.000 $4.000 $4.010 $3.500 $5.400 $3.960 $3.000 $5.350 $4.650 $5.000 $4.680
ASPH (AC-15P)
GAL 11,033.000 $2.500 $3.740 $3.500 $3.100 $3.030 $4.000 $5.700 $4.650 $3.650 $3.450
ASPH (CRS-2P)
GAL 13,138.000 $4.270 $4.280 $3.000 $3.700 $3.610 $4.000 $6.050 $4.600 $4.350 $4.100
ASPH (RC-250)
GAL 7,355.000 $3.500 $4.360 $3.500 $3.900 $3.820 $4.000 $7.900 $6.200 $4.600 $4.340
AGGR(TY-B GR-5 SAC-B)
CY 212.000 $149.000 $123.040 $150.000 $130.000 $117.310 $185.000 $395.100 $383.000 $141.500 $133.300
AGGR (TY-B GR-3)
CY 510.000 $160.000 $121.910 $150.000 $130.000 $117.310 $185.000 $251.800 $405.000 $141.500 $133.300
PLANE ASPH CONC PAV (2")
SY 59,761.000 $1.620 $3.000 $2.300 $1.500 $1.420 $2.720 $1.550 $1.450 $2.000 $1.480
CEM STABIL BKFL
CY 29.100 $180.000 $250.000 $130.000 $150.000 $187.690 $250.000 $250.000 $178.000 $120.200 $98.890
CUT & RESTORE ASPH PAVING
SY 50.000 $100.000 $125.000 $158.000 $150.000 $41.710 $125.000 $125.000 $186.000 $80.700 $122.650
TRENCH EXCAVATION PROTECTION
LF 60.000 $1.970 $18.000 $16.000 $30.000 $10.430 $18.000 $18.000 $13.000 $1.200 $29.620
TEMPORARY SPL SHORING
SF 1,664.000 $40.000 $40.000 $53.000 $40.000 $20.850 $60.000 $40.000 $30.500 $11.700 $64.000
RIPRAP (CONC)(4 IN)
CY 64.000 $450.000 $450.000 $473.000 $525.000 $573.510 $450.000 $450.000 $1,060.000 $442.400 $456.170
RIPRAP (CONC)(5 IN)
CY 8.400 $500.000 $500.000 $499.000 $880.000 $599.580 $500.000 $500.000 $1,325.000 $961.500 $468.020
RIPRAP (STONE COMMON)(GROUT)(12 IN)
CY 54.500 $200.000 $200.000 $106.000 $275.000 $208.550 $246.000 $373.800 $238.000 $201.600 $329.870
RIPRAP (MOW STRIP)(4 IN)
CY 30.000 $480.000 $450.000 $578.000 $575.000 $547.440 $450.000 $450.000 $653.000 $309.000 $503.570
CONC BOX CULV (6 FT X 5 FT)(EXTEND)
LF 94.000 $750.000 $700.000 $631.000 $486.200 $625.650 $700.000 $700.000 $785.000 $531.300 $1,276.750
RC PIPE (CL III)(18 IN)
LF 2,166.000 $60.000 $42.000 $48.000 $60.000 $45.880 $42.000 $42.000 $47.000 $132.700 $50.400
RC PIPE (CL III)(24 IN)
LF 819.000 $70.000 $55.000 $93.000 $75.000 $62.560 $55.000 $55.000 $64.000 $149.600 $77.300
RC PIPE (CL III)(30 IN)
LF 20.000 $150.000 $85.000 $132.000 $100.000 $87.590 $85.000 $85.000 $90.000 $217.800 $111.400
RC PIPE (CL III)(36 IN)
LF 122.000 $150.000 $125.000 $153.000 $135.000 $114.700 $125.000 $125.000 $118.000 $245.100 $156.760
RC PIPE (CL III)(48 IN)
LF 64.000 $185.000 $200.000 $211.000 $180.000 $182.480 $200.000 $200.000 $187.250 $333.600 $262.070
INLET (COMPL)(PSL)(FG)(4FTX4FT-4FTX4FT)
EA 1.000 $5,000.000 $5,500.000 $3,680.000 $5,250.000 $3,753.880 $5,500.000 $5,500.000 $3,850.000 $13,366.700 $5,709.840
HEADWALL (CH - PW - 0) (DIA= 36 IN)
EA 1.000 $7,500.000 $6,500.000 $6,850.000 $4,730.000 $7,924.850 $6,500.000 $6,500.000 $8,135.000 $7,178.700 $8,069.880
HEADWALL (CH - PW - S) (DIA= 48 IN)
EA 2.000 $11,000.000 $9,500.000 $19,000.000 $7,260.000 $11,887.280 $9,500.000 $9,500.000 $12,200.000 $9,943.100 $11,516.910
WINGWALL (PW - 1) (HW=8 FT)
EA 2.000 $25,000.000 $26,500.000 $25,500.000 $24,090.000 $25,025.850 $26,500.000 $26,500.000 $25,680.000 $28,332.300 $22,355.340
WINGWALL (SW - 0) (HW=7 FT)
EA 2.000 $6,500.000 $12,000.000 $8,500.000 $8,910.000 $7,116.730 $12,000.000 $12,000.000 $7,300.000 $11,745.900 $11,457.160
SET (TY II) (18 IN) (RCP) (6: 1) (P)
EA 196.000 $700.000 $625.000 $790.000 $700.000 $860.260 $625.000 $625.000 $883.000 $1,274.000 $9,864.020
SET (TY II) (24 IN) (RCP) (3: 1) (C)
EA 2.000 $800.000 $700.000 $845.000 $600.000 $782.060 $700.000 $700.000 $802.500 $1,633.900 $1,218.310
SET (TY II) (24 IN) (RCP) (4: 1) (C)
EA 2.000 $900.000 $800.000 $845.000 $700.000 $834.200 $800.000 $800.000 $856.000 $1,633.900 $2,136.930
SET (TY II) (24 IN) (RCP) (6: 1) (P)
EA 64.000 $1,128.000 $950.000 $1,000.000 $880.000 $1,068.810 $950.000 $950.000 $1,100.000 $1,634.600 $1,651.490
SET (TY II) (30 IN) (RCP) (6: 1) (P)
EA 2.000 $2,000.000 $2,500.000 $2,650.000 $1,450.000 $1,981.220 $2,500.000 $2,500.000 $2,033.000 $2,514.900 $2,690.970
SET (TY II) (36 IN) (CMP) (6: 1) (P)
EA 10.000 $3,550.000 $4,500.000 $3,700.000 $3,100.000 $4,066.700 $4,500.000 $4,500.000 $4,173.000 $5,100.900 $3,893.140
CLEAN EXIST CULVERTS
EA 2.000 $1,700.000 $1,500.000 $2,650.000 $1,400.000 $1,042.750 $1,500.000 $1,500.000 $1,070.000 $3,605.700 $3,575.270
REMOV STR (INLET)
EA 2.000 $600.000 $1,000.000 $790.000 $500.000 $782.060 $1,000.000 $1,000.000 $802.500 $2,489.400 $928.410
REMOV STR (SET)
EA 36.000 $250.000 $200.000 $580.000 $250.000 $156.410 $200.000 $200.000 $160.500 $872.900 $632.890
REMOV STR (WINGWALL)
EA 4.000 $1,350.000 $1,000.000 $1,600.000 $700.000 $834.200 $1,000.000 $1,000.000 $856.000 $4,936.800 $1,540.480
REMOV STR (PIPE)
LF 3,286.000 $12.000 $12.000 $13.000 $15.000 $8.340 $12.000 $12.000 $9.000 $12.000 $21.250
MOBILIZATION
LS 1.000 $634,570.040 $630,162.000 $530,000.000 $633,000.000 $600,000.000 $568,000.000 $656,800.000 $208,800.000 $498,000.000 $1,125,623.730
BARRICADES, SIGNS AND TRAFFIC HANDLING
MO 13.000 $10,000.000 $7,325.000 $17,000.000 $21,000.000 $8,478.020 $8,346.000 $19,706.000 $18,150.000 $1,436.700 $23,697.340
ROCK FILTER DAMS (INSTALL) (TY 2)
LF 1,352.000 $30.000 $28.000 $30.000 $27.500 $26.070 $28.000 $31.200 $35.000 $29.500 $36.490
ROCK FILTER DAMS (REMOVE)
LF 1,352.000 $8.000 $6.000 $3.500 $13.750 $6.260 $6.000 $9.150 $10.000 $9.600 $10.050
CONSTRUCTION EXITS (INSTALL) (TY 1)
SY 172.000 $20.000 $20.000 $10.000 $22.000 $20.850 $20.000 $25.500 $27.000 $32.000 $26.380
CONSTRUCTION EXITS (REMOVE)
SY 172.000 $7.500 $6.000 $2.000 $11.000 $10.430 $6.000 $8.450 $9.000 $8.400 $10.030
TEMP SEDMT CONT FENCE (INSTALL)
LF 11,720.000 $2.250 $2.150 $2.000 $1.540 $2.290 $2.150 $2.000 $2.500 $2.100 $2.910
TEMP SEDMT CONT FENCE (REMOVE)
LF 11,962.000 $0.500 $0.500 $0.750 $0.110 $0.520 $0.500 $0.600 $0.650 $0.600 $0.810
BIODEG EROSN CONT LOGS (INSTL) (12")
LF 1,278.000 $3.350 $4.000 $3.000 $3.250 $5.210 $4.000 $3.000 $4.250 $7.900 $5.270
BIODEG EROSN CONT LOGS (REMOVE)
LF 1,278.000 $0.660 $1.000 $0.900 $1.100 $1.040 $1.000 $0.600 $0.650 $3.900 $1.620
TEMP SDMT CONT FENCE (INLET PROTECTION)
LF 242.000 $7.000 $3.000 $4.750 $6.600 $10.430 $3.000 $8.000 $8.500 $11.000 $6.970
DRIVEWAYS (CONC)
SY 1,603.000 $70.000 $95.000 $110.000 $95.000 $92.000 $110.000 $95.000 $65.000 $84.700 $77.020
DRIVEWAYS (ACP)
SY 7,834.000 $40.000 $44.780 $53.500 $38.100 $53.000 $48.500 $45.500 $33.000 $49.500 $67.540
RUMBLE STRIPS (SHOULDER) ASPHALT
LF 49,272.000 $0.200 $0.290 $0.200 $0.300 $0.260 $0.350 $0.300 $0.150 $2.400 $0.120
RUMBLE STRIPS (CENTERLINE) ASPHALT
LF 24,536.000 $0.200 $0.290 $0.200 $0.300 $0.260 $0.350 $0.300 $0.150 $2.400 $0.120
RUMBLE STRIPS (SHOULDER) CONCRETE
LF 31,800.000 $0.750 $1.480 $1.350 $1.500 $1.350 $1.490 $1.450 $0.650 $4.800 $0.710
MTL W-BEAM GD FEN (TIM POST)
LF 100.000 $20.000 $28.000 $30.000 $31.900 $29.200 $28.000 $35.000 $38.500 $33.700 $34.360
SHORT RADIUS
LF 36.000 $35.000 $20.000 $22.000 $36.300 $20.860 $20.000 $50.000 $48.000 $24.000 $39.100
DRIVEWAY TERMINAL ANCHOR SECTION
EA 2.000 $812.000 $450.000 $475.000 $907.500 $469.240 $450.000 $1,000.000 $835.000 $540.900 $977.520
REMOVE METAL BEAM GUARD FENCE
LF 1,171.000 $2.600 $1.750 $1.850 $2.480 $1.820 $1.750 $3.000 $3.250 $2.100 $2.670
REMOVE TERMINAL ANCHOR SECTION
EA 2.000 $280.000 $125.000 $132.000 $247.500 $130.350 $125.000 $300.000 $375.000 $150.200 $266.600
GUARDRAIL END TREATMENT (INSTALL)
EA 4.000 $2,600.000 $2,400.000 $2,550.000 $2,750.000 $2,502.590 $2,400.000 $2,850.000 $2,975.000 $2,884.600 $2,962.170
MAILBOX INSTALL-S (TWW-POST) TY 4
EA 69.000 $205.000 $220.000 $240.000 $214.500 $203.340 $300.000 $220.000 $240.000 $420.700 $231.050
IN SM RD SN SUP&AM TY10BWG(1)SA(P)
EA 33.000 $500.000 $445.000 $585.000 $530.200 $502.600 $500.000 $445.000 $600.000 $480.800 $571.110
IN SM RD SN SUP&AM TY10BWG(1)SA(T)
EA 8.000 $700.000 $605.000 $662.000 $653.400 $619.390 $700.000 $605.000 $675.000 $480.800 $703.810
IN SM RD SN SUP&AM TYS80(1)SA(U)
EA 7.000 $1,000.000 $820.000 $920.000 $865.700 $820.640 $950.000 $820.000 $936.000 $480.800 $932.490
IN SM RD SN SUP&AM TYS80(1)SA(U-2EXT)
EA 1.000 $952.000 $920.000 $1,135.000 $993.300 $941.600 $1,200.000 $920.000 $1,155.000 $480.800 $1,069.930
IN SM RD SN SUP&AM TYS80(1)SA(U-BM)
EA 4.000 $952.000 $1,000.000 $981.000 $1,016.400 $963.500 $1,400.000 $1,000.000 $1,000.000 $480.800 $1,094.820
INSTL OM ASSM (OM-2Z)(FLX)GND
EA 13.000 $53.000 $45.000 $69.000 $61.600 $58.390 $27.000 $45.000 $70.000 $480.800 $66.350
INSTL DEL ASSM (D-SW)SZ 1(BRF)GF2
EA 6.000 $30.000 $33.000 $35.000 $22.000 $20.860 $33.000 $25.000 $25.000 $480.800 $23.700
WK ZN PAV MRK NON-REMOV (Y)4"(SLD)
LF 12,406.000 $0.300 $0.750 $0.760 $1.500 $0.780 $0.750 $0.750 $1.000 $0.800 $0.830
WK ZN PAV MRK SHT TERM (TAB)TY Y-2
EA 5,060.000 $1.190 $2.250 $0.500 $1.750 $0.930 $3.000 $1.000 $1.750 $1.000 $0.870
REFL PAV MRK TY I (W)24"(SLD)(100MIL)
LF 195.000 $6.000 $36.000 $6.510 $39.600 $37.540 $36.000 $36.000 $38.500 $7.200 $7.110
RE PM W/RET REQ TY I (W)4"(SLD)(100MIL)
LF 49,272.000 $0.300 $0.450 $0.460 $0.500 $0.470 $0.450 $0.450 $0.500 $0.500 $0.500
RE PM W/RET REQ TY I (Y)4"(BRK)(100MIL)
LF 4,971.000 $0.300 $0.470 $0.650 $0.520 $0.490 $0.470 $0.500 $0.500 $0.700 $0.710
RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL)
LF 21,272.000 $0.400 $0.470 $0.460 $0.520 $0.490 $0.470 $0.500 $0.500 $0.500 $0.500
REF PROF PAV MRK TY I(W)4"(SLD)(100MIL)
LF 332,505.000 $0.600 $0.780 $0.580 $0.750 $0.710 $0.680 $0.680 $0.750 $0.600 $0.630
REFL PAV MRKR TY II-A-A
EA 581.000 $2.750 $5.500 $3.800 $6.050 $5.740 $5.500 $5.500 $6.000 $4.200 $4.150
FULL - WIDTH MOWING
AC 34.200 $100.000 $100.000 $110.000 $110.000 $99.060 $100.000 $100.000 $535.000 $180.300 $118.490
SP MIXES SP-C SAC-B PG64-22
TON 8,375.000 $91.000 $88.390 $91.250 $93.000 $86.750 $87.200 $122.200 $105.000 $108.400 $98.640
PORTABLE CHANGEABLE MESSAGE SIGN
EA 2.000 $11,000.000 $13,000.000 $10,000.000 $15,000.000 $16,500.000 $16,000.000 $15,350.000 $23,650.000 $85.500 $9,478.940
TMA (STATIONARY)
DAY 234.000 $160.000 $250.000 $230.000 $100.000 $263.140 $300.000 $325.000 $150.000 $165.900 $355.460
TMA (MOBILE OPERATION)
HR 875.000 $60.000 $100.000 $60.000 $10.000 $87.580 $150.000 $80.000 $80.000 $300.500 $177.730
Totals: $7,060,394.700 $5,875,116.593 $5,979,193.800 $6,338,556.620 $6,526,989.686 $6,672,561.860 $7,096,605.561 $8,108,976.200 $8,834,379.346 $11,408,080.838